Leases of land and enclosure that can accommodate 1,000 broilers Rp3.750.000, - per year.
The cost of workers' salaries 1 person Rp300.000, - per one harvest.Cost of seed per head Rp3.700, - total price Rp3.700, - X 1,000 broilers Rp3.700.000 seed, - (payable after harvest).
Cost of feed per quintal Rp265.000, - feed once spent 32.5 quintals harvest is worth Rp8, 612.500, -. (paid after harvest.
Cost 5 pack of anti-stress once spent during harvest was 60,000, - (payable after harvest).
The cost of six bottles of vaccine during harvest once Rp90.000, - (payable after harvest).
Of the 1,000 seedlings can usually be harvested 945 fish per head on average weighs 1.5 kg, then the sale once a harvest Rp14.000, - multiplied 1417.5kg (weight 945 broilers) is equal to Rp19.845.000, -.
The benefits are: the sale Rp19.845.000, - minus the total cost of feed, seed, anti-stress drugs, vaccines Rp12.762.000, - together with Rp7.083.000, -.
Because of work-sharing system with the suppliers of seeds and needs 50% -50%, then the profits are divided two into Rp3.541.500, - per one harvest.
No comments:
Post a Comment